Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v3.24.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Notes Payable and Long-term Debt
The table below summarizes our notes payable and long-term debt at September 30, 2024 and at December 31, 2023:
(in thousands) September 30, 2024 December 31, 2023 Maturity Date Contractual Interest Rate
Senior Credit Agreement $ 920,883  $ 640,492  December 2025
15.0%
Revolving credit facility 15,300  — 
(1)
12.5%
Fixed payment obligation 30,750  26,400  December 2024 —%
Other notes
3,851  3,816 
December 2024 through June 2050
0.0% to 6.0%
Subtotal 970,784  670,708 
Less: current portion of long-term debt (583,877) (199,192)
Less: unamortized debt discount and issuance costs (177,261) (49,615)
Total $ 209,646  $ 421,901 
Notes payable including current portion of long-term debt 583,877  199,192 
Less: current portion of unamortized debt issuance costs (1,328) (960)
Notes payable including current portion of long-term debt, net $ 582,549  $ 198,232 
(1) The revolving credit facility matures three years from the Supply and Offtake Agreement Start Date.
Schedule of Debt Discount Related to Warrants Issued
As of September 30, 2024, the Company recognized the following debt discount related to warrants issued (See Note 11 - Stock Options and Warrants).
(in thousands, except share amounts) Warrants issued Debt discount
Tranche D 8,518,235 $ 7,805 
As of December 31, 2023, the Company recognized the following debt discount related to warrants issued (See Note 11 - Stock Options and Warrants).

(in thousands, except share amounts) Warrants issued Debt discount
Tranche C 8,250,000  $ 8,607 
Tranche D 24,422,941  $ 23,958 
Schedule of Outstanding Debt Obligations
Future scheduled maturities of the Company’s outstanding debt obligations were as follows as of September 30, 2024:
(in thousands)
Year Required
Minimum Payments
2024 $ 32,642 
2025 922,591 
2026 40 
2027 15,325 
2028 22 
Thereafter 164 
Total $ 970,784