Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Details 3)

v3.23.1
INCOME TAXES (Details 3) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Disclosure Income Taxes Details 3 [Abstract]    
Net operating losses $ 34,885,000 $ 20,103,000
Share based compensation 727,000 598,000
Accrued vacation 149,000 111,000
Accrued payroll 877,000 616,000
Accrued interest 447,000 519,000
Lease liabilities 1,027,000 420,000
Fair value of Warrant Commitment Liability   898,000
Fair value - Class B Units   2,268,000
Total deferred assets 38,112,000 25,533,000
Less valuation allowance for deferred tax assets (34,905,000) (23,651,000)
Net deferred tax asset 3,207,000 1,882,000
Property, plant and equipment (243,000) (328,000)
Intangibles (1,901,000) (2,759,000)
Lease assets (1,093,000) (419,000)
Fair value of Warrant Commitment Liability (274,000)  
Fair value - Class B Units (958,000)  
Total deferred tax liabilities (4,469,000) (3,506,000)
Net deferred tax liability $ (1,262,000) $ (1,624,000)