Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated other comprehensive loss
Accumulated Deficit
Non - controlling Interests
Beginning Balance at Dec. 31, 2020 $ (28,734,073) $ 13 $ 358,499 $ 31,670,954   $ (66,232,439) $ 5,468,900
Share-based compensation from issuance of options and compensation-based warrants 102,000     102,000      
Shares issued upon reverse split to avoid fractional shares     19 (19)      
Conversion of note payable to shares 476,036   15,868 460,168      
Net loss (8,221,174)         (8,221,174)  
Ending Balance at Mar. 31, 2021 (36,377,211) $ 13 374,386 32,233,103   (74,453,613) 5,468,900
Beginning Balance at Dec. 31, 2021 (60,616,693)   420,134 51,142,220   (117,647,947) 5,468,900
Share-based compensation from issuance of options and compensation-based warrants 312,166     312,166      
Exercise of stock options 77,900   2,105 75,795      
Other comprehensive loss (2,327)       $ (2,327)    
Net loss (17,158,596)         (17,158,596)  
Accretion of 15.00% Series C preferred shares (2,664,462)     (2,664,462)      
Issuance of warrants 68,394,561     68,394,561      
Issuance of warrants in subsidiary 4,552,911           4,552,911
Deemed contribution in connection with issuance of preferred stock to Senior Lenders 9,942,069     9,942,069      
Ending Balance at Mar. 31, 2022 $ 2,837,529   $ 422,239 $ 127,202,349 $ (2,327) $ (134,806,543) $ 10,021,811