Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
 
The provisions for income taxes for the years ended December 31, 2021 and 2020 are as follows: 
 
 
 
Year ended

December 31,
2021
 
 
Year ended

December 31,
2020
 
Current:
 
 
 
 
 
 
Federal
 
$
-
 
 
$
(4,778,000
)
State
 
 
-
 
 
 
(2,206,000
)
Foreign
 
 
-
 
 
 
-
 
 
 
 
 -
 
 
 
(6,984,000)
 
Deferred:
 
 
 
 
 
 
 
 
Federal
 
 
(841,000
)
 
 
2,246,000
 
State
 
 
(280,000
)
 
 
1,037,000
 
Foreign
 
 
-
 
 
 
-
 
Change in
v
aluation
a
llowance
 
 
-
 
 
 
3,701,000




(1,121,000
)
 

6,984,000
 
 
 
 
 
 
 
 
 
 
Income tax benefit
 
$
(1,121,000
)
 
$
 
-
 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the federal statutory rate to the effective tax rate is as follows: 
 
 
Year ended
December 31,
2021
 
 
Year ended
December 31,
202
0
 
 
 
 
 
 
 
 
Federal statutory rate
 
 
21
%
 

21
%
State, net of federal tax benefit
 
 
7
%
 
 
7
%
Change in valuation allowance:
 
 
(26
)%
 
 
(28
)%
Effective tax rate
 

2
%
 

-
 
Schedule of deferred income tax assets and liabilities for temporary differences
At December 31, 2021 and 2020 the deferred income tax assets and liabilities consisted of the following temporary differences:

 
 
As
 
of
December 31,
 
2021
 
 
 
As
 
of
D
ece
mber 31,
 
202
0
 
 
Deferred tax assets:
 
 
 
 
 
 
 
 
Net operating losses
 
$
20,103,000
 
 
 
$
15,513,000
 
Share based compensation
 
 
598,000
 
 

361,000
 
Accrued vacation
 
 
111,000
 
 
 
-
 
Accrued payroll
 
 
616,000
 
 
 
1,238,000
 
Accrued interest
 
 
519,000
 
 
 
586,000
 
Lease liabilities
 
 
 
420,000
 
 
 
-
 
Fair value of Warrant Commitment Liability
 
 
898,000
 
 
 
-
 
Fair value - Class B Units
 
 
 
2,268,000
 
 
 
566,000
 
Total deferred assets
 
 
25,533,000
 
 
 
18,264,000
 
Less valuation allowance for deferred tax assets
 
 
(23,651,000
)
 
 
 
(18,264,000
)
 
Net deferred tax asset
 
 
1,882,000
 
 
 
-
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
 
Property, plant and equipment
 
 
 
(328,000
)
 
 
-
 
Intangibles
 
 
(2,759,000
)
 
 
-
 
Lease assets
 
 
 
(419,000
)
 
 
-
 
Total deferred tax liabilities
 
 
 
(3,506,000
)
 
 
-
 
Net deferred tax liabilit
y
 
$
(1,624,000
)
 
$
-
 
 
Summary of Operating Loss Carryforwards
At December 31, 2021 and 2020 the Company has federal
and state
net operating loss carryforwards of approximately: 
 
 
December 31,
2021
 
 
December 31,
202
0
 
 
 
 
 
 
 
 
 
Net operating losses
 
$
71,847,000
 
 
$
46,109,000