Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS (Details 2)

v3.21.2
STOCK OPTIONS AND WARRANTS (Details 2)
 6 Months Ended
Jun. 30, 2021
USD ($)
Volatility 87.00%
Risk free Rate 0.377%
Dividend Yield 0.00%
Suboptimal Exercise Factor 1.30% [1]
Exit Rate Pre-Vesting 0.00% [2]
Exit Rate Post Vesting 0.00% [3]
Aggregate Grant Date Fair value $ 788,039
Minimum  
Expected Term (in Years) 2 years
Maximum  
Expected Term (in Years) 5 years
[1] The suboptimal exercise factor estimates the value realized by the holder upon exercise of the option and the estimated point at which an option holder would exercise an in-the-money option. The Company estimated the suboptimal factor based on the holder realizing a pre-tax profit of $500,000.
[2] Assumed forfeiture rate for market condition option awards prior to vesting.
[3] Assumed expiration or forfeiture rate for market condition option awards after vesting.