v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 535 $ 1,877 $ 3,096 $ 3,442
Cost of goods sold 11,495 2,964 15,839 4,531
Gross loss (10,960) (1,087) (12,743) (1,089)
Operating expenses:        
General and administrative expense 15,591 11,097 50,242 37,810
Facilities expense 13,852 7,405 29,690 22,806
Depreciation expense 9,784 66 10,584 629
Amortization expense 366 207 799 821
Total operating expenses 39,593 18,775 91,315 62,066
Operating loss (50,553) (19,862) (104,058) (63,155)
Other income (expense)        
Interest expense, net (27,449) (684) (30,353) (3,183)
Gain on extinguishment of debt 0 0 163,566 0
Other income (loss) 223 (8) 1,117 167
Change in fair value of Class B Units 1,740 6,179 90 6,586
Income (loss) before income taxes (76,039) (14,375) 30,362 (59,585)
Income tax expense 0 (491) 0 (370)
Net income (loss) (76,039) (14,866) 30,362 (59,955)
Less: Accretion of dividends on preferred stock 0 (11,502) (28,099) (32,234)
Add: Series C preferred shares cancelled upon settlement 0 0 130,542 0
Add: Deemed contribution in connection with cancellation of preferred stock to Senior Lenders 0 0 5,130 0
Net income (loss) available to common stockholders $ (76,039) $ (26,368) $ 137,935 $ (92,189)
Basic net income (loss) per common share (in usd per share) $ (1.52) $ (0.56) $ 2.75 $ (2.10)
Diluted net income (loss) per common share (in usd per share) $ (1.52) $ (0.56) $ 1.58 $ (2.10)
Basic weighted average shares outstanding (in shares) 50,182,233 47,181,208 50,181,725 43,979,203
Diluted weighted-average shares outstanding (in shares) 50,182,233 47,181,208 87,426,981 43,979,203

Source