QUARTERLY FINANCIAL DATA (Unaudited) (Details 4) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2016 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2016 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Operating Activities | |||||||||||||||||||||||||
Net Loss | $ 22,402 | $ 146,690 | $ (6,050,656) | $ (269,529) | $ (277,116) | $ 156,398 | $ (213,153) | $ (255,607) | $ (305,144) | $ (43,729) | $ 250,498 | $ (418,750) | $ (5,903,966) | $ (120,718) | $ (560,751) | $ (168,252) | $ (5,881,564) | $ (390,247) | $ (773,904) | $ (211,981) | $ (11,791,819) | $ (7,990,043) | $ (1,187,972) | $ (501,461) | $ (9,018,352) |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||||||||||
Foreign currency transaction gain | (105,976) | ||||||||||||||||||||||||
Gain on settlement of liabilities | (255,752) | (255,752) | (255,752) | (2,430,300) | (537,612) | (376,157) | |||||||||||||||||||
Share-based compensation | 71,742 | 460,395 | 43,008 | 59,041 | 10,248 | 35,560 | 4,606 | 26,705 | 503,403 | 69,289 | 35,560 | 31,311 | 575,145 | 69,289 | 35,560 | 31,311 | 577,645 | 69,289 | 35,560 | 31,311 | 133,172 | ||||
Write down of long lived assets | 438,320 | ||||||||||||||||||||||||
Loss on disposal of fixed assets | |||||||||||||||||||||||||
Depreciation and amortization | 61,306 | 61,307 | 61,306 | 61,307 | 61,306 | 61,307 | 61,307 | 61,306 | 61,307 | 62,947 | 62,933 | 62,096 | 122,613 | 122,613 | 122,613 | 125,029 | 183,919 | 183,920 | 183,920 | 187,976 | 246,932 | 245,227 | 245,691 | 250,924 | 312,085 |
Amortization of debt discount | |||||||||||||||||||||||||
Change in fair value of derivative | (406,000) | (1,318,000) | 3,397,000 | 344,369 | (106,000) | 2,619,000 | (106,000) | 2,213,000 | (106,000) | (6,500) | |||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||||||||||
Accounts receivable | 25,081 | (25,081) | 112,254 | (24,665) | (52,764) | 87,173 | (52,764) | 112,254 | (77,429) | 19,083 | 93,172 | (102,094) | 1,012,977 | ||||||||||||
Inventory | (745) | 1,490 | 623 | 2,113 | 2,858 | 3,602 | 1,239 | ||||||||||||||||||
Other current assets | (2,627) | 41,306 | (4,460) | 36,846 | 36,846 | (15,665) | |||||||||||||||||||
Accounts payable and accrued expenses | (159,665) | 23,444 | 858,863 | 23,990 | (46,189) | (26,427) | 64,667 | 42,429 | 32,130 | (94,086) | (179,963) | 150,185 | 882,307 | (72,616) | 74,559 | (29,778) | 722,642 | (48,626) | 139,226 | (123,864) | 1,151,234 | 176,585 | 75,227 | 45,937 | 341,741 |
Accrued compensation and related liabilities | (21) | (2,549) | 26,944 | 26,944 | 26,944 | 54,087 | 104,566 | (21) | (2,549) | 53,889 | 104,566 | (21) | (2,549) | 80,833 | 158,653 | 586,046 | 463,090 | 407,777 | 473,851 | ||||||
Interest payable | 90,528 | 90,529 | 90,528 | 80,632 | 80,631 | 80,631 | 41,171 | 151,743 | 78,029 | 52,301 | 178,144 | 181,057 | 161,262 | 229,771 | 178,144 | 271,585 | 241,894 | 270,943 | 230,445 | 362,114 | 322,525 | 312,114 | 282,745 | ||
Other Operating Activities | 431 | ||||||||||||||||||||||||
Other noncurrent assets | 34,219 | (5,254) | 5,760 | ||||||||||||||||||||||
Net Cash Used in Operating Activities, continued operations | (319,687) | (535,635) | (1,059,972) | (103,600) | (124,876) | 282,157 | 6,018 | 1,734 | 41,080 | 4,974 | 49,063 | (183,601) | (1,595,607) | 157,281 | 42,814 | (134,538) | (1,915,294) | 53,681 | 48,832 | (129,564) | (2,447,717) | (777,244) | (18,431) | (233,181) | 280,088 |
Investing Activities | |||||||||||||||||||||||||
Plantation developments costs | |||||||||||||||||||||||||
Proceeds from sale of property and equipment | (1,255,382) | ||||||||||||||||||||||||
Pre-acquisition costs and deposit on refinery acquisition | (1,606,099) | (1,255,382) | (2,861,481) | (5,836,441) | |||||||||||||||||||||
Cash received from derivative forward contract | |||||||||||||||||||||||||
Net Cash Used in Investing Activities, continued operations | (1,606,099) | (1,255,382) | (1,255,382) | (2,861,481) | (5,836,441) | ||||||||||||||||||||
Financing Activities | |||||||||||||||||||||||||
Proceeds received from derivative forward contract | 4,000,000 | 6,000,000 | |||||||||||||||||||||||
Proceeds received from exercise of stock options | 17,500 | 17,500 | 15,000 | ||||||||||||||||||||||
Debt issuance costs | (150,000) | (100,000) | (100,000) | (250,000) | (500,000) | ||||||||||||||||||||
Net Cash Provided by Financing Activities, continued operations | 132,500 | (100,000) | (100,000) | (232,500) | 3,515,000 | 6,000,000 | |||||||||||||||||||
Cash Flows of discontinued operations: | |||||||||||||||||||||||||
Operating cash flows | 64,257 | 153,758 | 218,015 | 218,015 | 220,641 | (1,910,841) | |||||||||||||||||||
Investing cash flows | 6,416,913 | ||||||||||||||||||||||||
Financing cash flows (including cash at year end) | (4,907,060) | ||||||||||||||||||||||||
Net Cash flows from discontinued operations | 64,257 | 153,758 | 218,015 | 218,015 | 220,641 | (400,988) | |||||||||||||||||||
Effect of exchange rate changes on cash | (103,371) | (2,605) | (105,976) | (105,976) | (35,940) | ||||||||||||||||||||
Net change in Cash and Cash Equivalents | (2,058,286) | (1,891,017) | (1,059,972) | (103,599) | (124,876) | 282,157 | 6,018 | 1,734 | 41,080 | 4,974 | 9,949 | (32,448) | (2,950,989) | 157,281 | 42,814 | (22,499) | (5,009,275) | 53,681 | 48,832 | (17,525) | (4,769,158) | 5,222,756 | (18,431) | (12,540) | (156,840) |
Cash and Cash Equivalents at Beginning of Period | 2,275,500 | 4,166,517 | 5,226,489 | 161,014 | 285,890 | 3,733 | 64,978 | 63,244 | 22,164 | 12,205 | 2,256 | 34,704 | 5,226,489 | 3,733 | 22,164 | 34,704 | 5,226,489 | 3,733 | 22,164 | 34,704 | 5,226,489 | 3,733 | 22,164 | 34,704 | 191,544 |
Cash and Cash Equivalents at End of Period | $ 217,214 | $ 2,275,500 | $ 4,166,517 | $ 57,415 | $ 161,014 | $ 285,890 | $ 70,996 | $ 64,978 | $ 63,244 | $ 17,179 | $ 12,205 | $ 2,256 | $ 2,275,500 | $ 161,014 | $ 64,978 | $ 12,205 | $ 217,214 | $ 57,415 | $ 70,996 | $ 17,179 | $ 457,331 | $ 5,226,489 | $ 3,733 | $ 22,164 | $ 34,704 |