Quarterly report pursuant to Section 13 or 15(d)

DEBT (Tables)

v3.24.2.u1
DEBT (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of notes payable and long-term debt
The table below summarizes our notes payable and long-term debt at June 30, 2024 and at December 31, 2023:
(in thousands) June 30, 2024 December 31, 2023 Maturity Date Contractual Interest Rate
Senior Credit Agreement $ 836,082  $ 640,492  December 2025
15.0%
Fixed payment obligation 30,750  26,400  December 2024 —%
Revolving credit facility —  — 
(2)
12.5%
Other notes (1)
4,180  3,816 
December 2024 through June 2050
0.0% to 6.0%
Subtotal 871,012  670,708 
Less: current portion of long-term debt (499,438) (199,192)
Less: unamortized debt discount and issuance costs (210,399) (49,615)
Total $ 161,175  $ 421,901 
Notes payable including current portion of long-term debt 499,438  199,192 
Less: current portion of unamortized debt issuance costs (2,655) (960)
Notes payable including current portion of long-term debt, net $ 496,783  $ 198,232 

(1) See Note 6 - Debt - Other notes payable.
(2) The revolving credit facility matures three years from the Supply and Offtake Agreement Start Date.
Schedule of debt discount related to warrants issued
As of June 30, 2024, the Company recognized the following debt discount related to warrants issued (See Note 10 - Stock Options and Warrants).
(in thousands, except share amounts) Warrants issued Debt discount
Tranche D 8,518,235 $ 7,805 
As of December 31, 2023, the Company recognized the following debt discount related to warrants issued (See Note 10 - Stock Options and Warrants).
(in thousands, except share amounts) Warrants issued Debt discount
Tranche C 8,250,000  $ 8,607 
Tranche D 24,422,941  $ 23,958 
Schedule of minimum required payments of notes payable and long-term debt
The following table summarizes the minimum required payments of notes payable including current portion of long-term debt, net and long-term debt as of June 30, 2024:
(in thousands)
Year Required
Minimum Payments
2024 $ 499,418 
2025 371,386 
2026 30 
2027 14 
2028 10 
Thereafter 154 
Total $ 871,012